








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Boca Raton at 22383 Thousand Pines Ln, Boca Raton, FL, 33428 generates $3,148/mo in rent and, after a $2,296/mo payment, leaves $35/mo in cash flow. Total monthly income is $3,148/mo, and annual cash flow is $422/yr on $155,474 invested. Return on cash invested sits at 20.18% in year one, and rental yield is 8.05% on a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 104.9% and total cumulative return in cash sums $163,087. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,148/mo property income rather than buyer’s personal income.
Townhouse
Built in 1987
2,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Whitney Beale-Thompson • WHITE SANDS REALTY GROUP FL
Mls Name: Stellar MLS
Mls ID: #A4664839