2236 Old Washington RdCedar HillTN37032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Hill at 2236 Old Washington Rd, Cedar Hill, TN, 37032 earns $464/mo cash flow from $2,362/mo rent with a $1,552/mo payment. Total monthly income totals $2,362/mo, and annual cash flow totals $5,567/yr on $105,086 capital. ROI tracks 25.21% on current figures, and rental yield reads 8.94% at a $317,000 purchase. Equity gained on principal adds $2,046/yr, and 5% annual appreciation supports $87,581 over five years. Five-year ROI reaches 130.98% and total cumulative return in cash sums $137,637. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,362/mo property income instead of your personal income.
Single Family
Built in 2022
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37032, Cedar Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,868 (100%) |
| Owner Occupied HU | 1,451 (77.7%) |
| Renter Occupied HU | 248 (13.3%) |
| Vacant Housing Units | 169 ( 9.0%) |
| Median Home Value | $357,401 |
| Average Home Value | $425,677 |
Housing Distribution
Address Breakdown
Residential
1,789
Single Family
1,789
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A