2236 County Highway 20EdmestonNY13485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmeston at 2236 County Highway 20, Edmeston, NY, 13485 offers a 8.69% rental yield on a $530,000 purchase with $3,840/mo rent. Total monthly income registers $3,840/mo, and a $2,594/mo payment leaves $301/mo available for distribution. Annual cash flow reaches $3,610/yr on $174,370 to close, and return on cash invested stands at 22.13% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 115.36% and total cumulative return in cash at $201,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,840/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
122.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13485, West Edmeston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 644 (100%) |
| Owner Occupied HU | 454 (70.5%) |
| Renter Occupied HU | 86 (13.4%) |
| Vacant Housing Units | 104 (16.1%) |
| Median Home Value | $164,352 |
| Average Home Value | $243,128 |
Housing Distribution
Address Breakdown
Residential
480
Single Family
480
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices