2236 Ashton Dr, Conyers, GA, 30013 | $773/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1730 sft

2989 Pasadena Dr, Decatur, GA, 30032

4 Bed
2 Bath
1286 sft

3956 Kirksford Dr, Decatur, GA, 30035

3 Bed
2 Bath
1910 sft

112 Barber Dr, Stockbridge, GA, 30281

2 Bed
2 Bath
1352 sft

98 Hampshire Ct, Avondale Estates, GA, 30002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1000 sft

1275 Mountain Dr NE, Conyers, GA, 30013

3 Bed
3 Bath
- sft

3358 Court N, Ellenwood, GA, 30294

3 Bed
3 Bath
1633 sft

765 Stonebridge Run, Lithonia, GA, 30058

3 Bed
3 Bath
1333 sft

2067 Wellborn Close, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2236 Ashton Dr, Conyers, GA, 30013 earns $773/mo cash flow from $2,642/mo rent with a $1,503/mo payment. Total monthly income totals $2,642/mo, and annual cash flow totals $9,278/yr on $101,767 capital. ROI tracks 29.03% on current figures, and rental yield reads 10.33% at a $306,990 purchase. Equity gained on principal adds $1,981/yr, and 5% annual appreciation supports $84,816 over five years. Five-year ROI reaches 151.63% and total cumulative return in cash sums $154,306. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,642/mo property income instead of your personal income.

Townhouse

Built in 2025

0.44 Acres lot

$N/A/sqft

No HOA