2235 N Columbus StArlingtonVA22207
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 2235 N Columbus St, Arlington, VA, 22207 in Arlington. Rental yield 6.25%. The 1.16 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $255,560 and $8,519/yr in principal reduction project total return of $303,854.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 4.1% |
| Monthly Cash Flow | $(715) | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,814 |
| Total Monthly Debt Service | $5,161 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
5,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,866 (100%) |
| Owner Occupied HU | 9,315 (78.5%) |
| Renter Occupied HU | 2,075 (17.5%) |
| Vacant Housing Units | 476 ( 4.0%) |
| Median Home Value | $1,296,927 |
| Average Home Value | $1,369,298 |
Housing Distribution
Address Breakdown
Residential
12,069
Single Family
10,398
Multi-Family
1,671
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
5,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,866 (100%) |
| Owner Occupied HU | 9,315 (78.5%) |
| Renter Occupied HU | 2,075 (17.5%) |
| Vacant Housing Units | 476 ( 4.0%) |
| Median Home Value | $1,296,927 |
| Average Home Value | $1,369,298 |
Housing Distribution
Address Breakdown
Residential
12,069
Single Family
10,398
Multi-Family
1,671
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices