2235 Graythorn Rd, Baltimore, MD, 21220 | $227/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2235 Graythorn Rd, Baltimore, MD, 21220 | $227/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
900 sft

1611 Latrobe St, Baltimore, MD, 21202

3 Bed
2 Bath
- sft

2616 Ashland Ave, Baltimore, MD, 21205

3 Bed
2 Bath
1258 sft

2738 Moorgate Rd, Baltimore, MD, 21222

3 Bed
1 Bath
1308 sft

2746 Moorgate Rd, Baltimore, MD, 21222

Nearby investment properties with comparable prices

3 Bed
2 Bath
1281 sft

122 N Ellwood Ave, Baltimore, MD, 21224

4 Bed
2 Bath
1435 sft

901 Whitmore Ave, Baltimore, MD, 21216

4 Bed
3 Bath
1360 sft

771 N Grantley St, Baltimore, MD, 21229

3 Bed
2 Bath
1606 sft

1527 Ingleside Ave, Baltimore, MD, 21207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 2235 Graythorn Rd, Baltimore, MD, 21220 listed at $230,000 pairs $1,658/mo rent with a $1,126/mo payment to leave $227/mo cash flow. Total monthly income runs $1,658/mo, and annual cash flow reaches $2,727/yr on $76,245 cash to close. Return on cash invested measures 23.49% in year one, and rental yield registers 8.65% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 122.11% and total cumulative return in cash totals $93,103. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,658/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1957

2,900 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the desirable Hawthorne community, this home is just minutes from Marylands waterfront and boating paradise. This charming end-unit townhome has had one original owner who has meticulously maintained it through the years, and now its move-in ready for its next chapter. Recent improvements include brand-new carpet, fresh paint throughout, a beautifully renovated kitchen with modern appliances, an updated full bathroom, and a newer roof! The exterior shines with manicured flower beds, lush landscaping, and a welcoming covered front porch. Inside, the main level offers an inviting open layout. The living room is highlighted by gleaming hardwood floors and updated recessed lighting, flowing seamlessly into the dining area and kitchen. The remodeled kitchen features quartz countertops, stainless steel appliances, and a durable ceramic tile floor. Upstairs, youll find three spacious bedrooms with closet storage and an updated full bathroom with modern finishes. The lower level provides endless possibilities, whether you envision a recreation room, home office, or gym. Theres also a clean storage area and a convenient flush. Out back, enjoy a private patio, side yard, and backyard space - great for entertaining or gardening. A carport and dedicated parking space complete the package. Middle River offers access to multiple marinas, Rocky Point Park & Beach, Eastern Regional Park, and the Gunpowder River - all perfect for fishing, boating, and water sports. With nearby shopping, dining, and easy access to I-95 and I-695, youll enjoy both convenience and recreation at your doorstep.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21220, Middle River, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,638 (100%)
Owner Occupied HU	11,529 (61.9%)
Renter Occupied HU	5,869 (31.5%)
Vacant Housing Units	1,240 ( 6.7%)
Median Home Value	$340,792
Average Home Value	$401,193