22336 Merrill AveSauk VillageIL60411




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Sauk Village at 22336 Merrill Ave, Sauk Village, IL, 60411 offers a 9.29% rental yield on a $162,900 purchase with $1,261/mo rent. Total monthly income registers $1,261/mo, and a $797/mo payment leaves $131/mo available for distribution. Annual cash flow reaches $1,577/yr on $54,001 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $1,051/yr while 5% annual appreciation supports $45,006 over five years. Portfolio math shows five-year ROI at 119.53% and total cumulative return in cash at $64,548. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,261/mo property income against a $797/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
4,290 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Steve Brashler • RE/MAX 1st SERVICE
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12474818








