22325 W Cedar StTonganoxieKS66086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tonganoxie at 22325 W Cedar St, Tonganoxie, KS, 66086 earns $675/mo cash flow from $3,270/mo rent with a $1,909/mo payment. Total monthly income totals $3,270/mo, and annual cash flow totals $8,104/yr on $129,268 capital. ROI tracks 26.18% on current figures, and rental yield reads 10.06% at a $389,950 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,736 over five years. Five-year ROI reaches 137.09% and total cumulative return in cash sums $177,209. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,270/mo property income instead of your personal income.
Single Family
Built in 2013
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66086, Tonganoxie, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,546 (100%) |
| Owner Occupied HU | 3,554 (78.2%) |
| Renter Occupied HU | 802 (17.6%) |
| Vacant Housing Units | 190 ( 4.2%) |
| Median Home Value | $322,334 |
| Average Home Value | $372,297 |
Housing Distribution
Address Breakdown
Residential
4,221
Single Family
4,173
Multi-Family
48
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clifford Gardner • Legends Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2571121