22325 Cattlemen RunCalhanCO80808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calhan at 22325 Cattlemen Run, Calhan, CO, 80808 uses $163,828 cash to close to unlock $3,573/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $3,203/mo, and a $2,419/mo payment keeps the spread at $298/mo. Purchase price stands at $494,203, and rental yield measures 7.78% with $3,203/mo rent. Return on cash invested shows 22.09% in year one, and 5% annual appreciation builds toward $136,539 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash records $186,972. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,203/mo property income covering a $2,419/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,505 sqft lot
$N/A/sqft
$25 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Treasure Davis • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6583318
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)