2232 Rambling Rill DrStathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Statham at 2232 Rambling Rill Dr, Statham, GA, 30666 uses $246,717 cash to close to unlock $2,942/yr annual cash flow and $245/mo monthly cash flow. Total monthly income runs $4,838/mo, and a $3,670/mo payment keeps the spread at $245/mo. Purchase price stands at $749,900, and rental yield measures 7.74% with $4,838/mo rent. Return on cash invested shows 21.25% in year one, and 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 109.94% and total cumulative return in cash records $271,246. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,838/mo property income covering a $3,670/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.70 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JW Thaxton • Coldwell Banker Upchurch Realty
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1023128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.