Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 2232 Donice Ct, Cedar Hill, TX, 75104 uses $279,321 cash to close to unlock $3,295/yr annual cash flow and $275/mo monthly cash flow. Total monthly income runs $6,349/mo, and a $4,155/mo payment keeps the spread at $275/mo. Purchase price stands at $849,000, and rental yield measures 8.97% with $6,349/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 111.22% and total cumulative return in cash records $310,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,349/mo property income covering a $4,155/mo payment rather than investor’s personal income.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $849,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-09-01 | Listing removed | $799,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8876.60 | 4.31% | $700,540 | 24.04% |
| 2023-02-12 | $8509.79 | -23.26% | $564,770 | N/A |
| 2022-02-12 | $11089.13 | 1.89% | $564,770 | 10.20% |
Listed by: Derek Bradley • The Winning Team Realty, LLC
Mls Name: NTREIS
Mls ID: #20770796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
