2232 Ashton Dr,Rockdale,GA,30013

Investment Highlights

Investment property for sale in Rockdale at 2232 Ashton Dr, Rockdale, GA, 30013 listed at $402,980 pairs $2,860/mo rent with a $1,972/mo payment to leave $408/mo cash flow. Total monthly income runs $2,860/mo, and annual cash flow reaches $4,893/yr on $133,588 cash to close. Return on cash invested measures 23.57% in year one, and rental yield registers 8.52% at a $402,980 basis. Equity gained on principal adds $2,600/yr, and annual property appreciation at 5% supports $111,336 by year five. Five-year ROI tracks 122.35% and total cumulative return in cash totals $163,443. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,860/mo property income relative to a $1,972/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).