Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 22311 SW 113th Ct, Miami, FL, 33170 earns $1,155/mo cash flow from $3,544/mo rent with a $1,762/mo payment. Total monthly income totals $3,544/mo, and annual cash flow totals $13,860/yr on $119,340 capital. ROI tracks 31.52% on current figures, and rental yield reads 11.81% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 165.69% and total cumulative return in cash sums $197,733. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,544/mo property income instead of your personal income.
Single Family
Built in 1962
9,896 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Sold | $360,000 |
| 2025-07-09 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1260.56 | 12.69% | $65,278 | 3.00% |
| 2023-10-13 | $1118.63 | 4.86% | $63,377 | 3.00% |
| 2022-10-13 | $1066.74 | 2.68% | $61,532 | 3.00% |
Listed by: Salesperson Non Member • Non-MLS Member
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11846484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
