2231 Crosswind StFort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Lupton at 2231 Crosswind St, Fort Lupton, CO, 80621 priced at $525,305 converts $3,468/mo rent into $407/mo cash flow after a $2,571/mo obligation. Total monthly income equals $3,468/mo, and annual cash flow totals $4,881/yr on $172,825 invested. Return on cash invested prints 22.88% in year one, and rental yield reads 7.92% against a $525,305 entry. Equity gained on principal adds $3,390/yr, while 5% annual appreciation compiles into $145,132 by year five. Five-year ROI reaches 118.29% and total cumulative return in cash sums $204,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,468/mo property income covering a $2,571/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • DR Horton Realty LLC
Mls Name: IRES
Mls Provider:
Mls ID: #1032477
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.