22302 Verde KnollSan AntonioTX78258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 22302 Verde Knoll, San Antonio, TX, 78258 uses $153,816 cash to close to unlock $246/yr annual cash flow and $20/mo monthly cash flow. Total monthly income runs $3,320/mo, and a $2,271/mo payment keeps the spread at $20/mo. Purchase price stands at $464,000, and rental yield measures 8.59% with $3,320/mo rent. Return on cash invested shows 20.07% in year one, and 5% annual appreciation builds toward $128,195 over five years. Five-year ROI reaches 104.91% and total cumulative return in cash records $161,373. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,320/mo property income covering a $2,271/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Housing Distribution
Address Breakdown
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Forber • BHHS PenFed Realty
Mls Name: LERA MLS
Mls ID: #1925234