22301 Cattlemen RunCalhanCO80808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calhan at 22301 Cattlemen Run, Calhan, CO, 80808 generates $2,933/mo in rent and, after a $2,143/mo payment, leaves $356/mo in cash flow. Total monthly income is $2,933/mo, and annual cash flow is $4,276/yr on $145,158 invested. Return on cash invested sits at 22.85% in year one, and rental yield is 8.04% on a $437,882 entry. Equity gained on principal adds $2,826/yr, while 5% annual appreciation builds toward $120,979 over five years. Five-year ROI reaches 118.26% and total cumulative return in cash sums $171,665. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,933/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,004 sqft lot
$N/A/sqft
$25 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Treasure Davis • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7629850
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)