Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,535/mo, and a $2,542/mo payment. Purchase price stands at $519,400, and rental yield measures 8.17% with $3,535/mo rent. Return on cash invested shows 17.72% in year one, and 5% annual appreciation builds toward $143,501 over five years. Five-year ROI reaches 92.77% and total cumulative return in cash records $158,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,535/mo property income covering a $2,542/mo payment rather than investor’s personal income.
Single Family
Built in 2018
9,104 sqft lot
$N/A/sqft
$57 monthly HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $525,000 |
| 2025-07-13 | Pending sale | $525,000 |
| 2025-06-24 | Contingent | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $10031.72 | 7.35% | $495,436 | 4.85% |
| 2023-11-03 | $9345.17 | -2.46% | $472,516 | 10.00% |
| 2022-11-03 | $9580.69 | N/A | $429,560 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
