223 W Harmony Dr #A & BPuebloCO81007
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 223 W Harmony Dr #A & B, Pueblo, CO, 81007 in Pueblo offers a clean, manageable entry. Rental yield 6.05%. DSCR 1.12 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $143,639 in additional property value over five years, with $4,788/yr in principal equity building ownership stake. Total projected cumulative return: $170,074.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 12.0% |
| Monthly Cash Flow | $(408) | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,622 |
| Total Monthly Debt Service | $2,823 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2024
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2024
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices