223 Rena Belle St NWEyotaMN55934
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 223 Rena Belle St NW, Eyota, MN, 55934 in Eyota earns a 8.73% gross yield at $329,900. Rent of $2,401/mo nets $341/mo after the $1,483/mo mortgage. The 1.62 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $91,145 and $3,038/yr in equity accumulation project a total cumulative return of $147,151.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.5% |
| Monthly Cash Flow | $341 | $350 |
City averages based on Eyota market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,401 |
| Total Monthly Debt Service | $1,929 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55934, Eyota, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 1,147 (79.9%) |
| Renter Occupied HU | 227 (15.8%) |
| Vacant Housing Units | 62 ( 4.3%) |
| Median Home Value | $372,472 |
| Average Home Value | $434,355 |
Housing Distribution
Address Breakdown
Residential
1,143
Single Family
1,075
Multi-Family
68
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55934, Eyota, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,436 (100%) |
| Owner Occupied HU | 1,147 (79.9%) |
| Renter Occupied HU | 227 (15.8%) |
| Vacant Housing Units | 62 ( 4.3%) |
| Median Home Value | $372,472 |
| Average Home Value | $434,355 |
Housing Distribution
Address Breakdown
Residential
1,143
Single Family
1,075
Multi-Family
68
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices