223 N 7th StGlenrockWY82637
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 223 N 7th St, Glenrock, WY, 82637 in Glenrock. Priced at $150,000, it generates $1,492/mo in gross rent and $639/mo in net monthly cash flow, a 11.93% yield that comfortably supports the 2.21 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,664. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $97,736.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $639 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,492 |
| Total Monthly Debt Service | $793 |
| DSCR Ratio | 1.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2012
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82637, Glenrock, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,836 (100%) |
| Owner Occupied HU | 1,233 (67.2%) |
| Renter Occupied HU | 390 (21.2%) |
| Vacant Housing Units | 213 (11.6%) |
| Median Home Value | $285,221 |
| Average Home Value | $342,660 |
Housing Distribution
Address Breakdown
Residential
385
Single Family
333
Multi-Family
52
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2012
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82637, Glenrock, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,836 (100%) |
| Owner Occupied HU | 1,233 (67.2%) |
| Renter Occupied HU | 390 (21.2%) |
| Vacant Housing Units | 213 (11.6%) |
| Median Home Value | $285,221 |
| Average Home Value | $342,660 |
Housing Distribution
Address Breakdown
Residential
385
Single Family
333
Multi-Family
52
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices