223 Hearthington Hollow Dr, Smyrna, DE, 19977 | 5.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1075 sft

16 Cornell Ave, Bridgeton, NJ, 08302

3 Bed
1 Bath
1440 sft

192 Comegys St, Millington, MD, 21651

3 Bed
3 Bath
1951 sft

1023 Old Telegraph Rd, Warwick, MD, 21912

3 Bed
2 Bath
1216 sft

200 Beechwood Ave TRAILER 15, Dover, DE, 19901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1573 sft

101 Little Eden Way, Dover, DE, 19904

3 Bed
2 Bath
1573 sft

117 Little Eden Way, Dover, DE, 19904

Beacon II Plan, Noble's Pond | Active Adult 55+ : Noble's Pond Carriage Home

2 Bed
2 Bath
1968 sft

Beacon II Plan, Noble's Pond | Active Adult 55+ : Noble's Pond Carriage Home, Dover, DE, 19904

Astor II Plan, Noble's Pond | Active Adult 55+ : Noble's Pond Carriage Home

2 Bed
2 Bath
1965 sft

Astor II Plan, Noble's Pond | Active Adult 55+ : Noble's Pond Carriage Home, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Smyrna at 223 Hearthington Hollow Dr, Smyrna, DE, 19977 priced at $416,318 pairs $1,920/mo rent with after a $2,038/mo payment. Total monthly income equals $1,920/mo. Return on cash invested is 15.66% in year one, and rental yield stands at 5.53% on a $416,318 basis. Equity gained on principal adds $2,686/yr, and 5% annual appreciation accumulates to $115,021 by year five. Five-year ROI measures 79.5% and total cumulative return in cash reaches $109,719. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $2,038/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988