223 Hawthorne DrMilanMO63556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Milan at 223 Hawthorne Dr, Milan, MO, 63556 priced at $139,900 converts $1,118/mo rent into $246/mo cash flow after a $685/mo obligation. Total monthly income equals $1,118/mo, and annual cash flow totals $2,958/yr on $46,377 invested. Return on cash invested prints 26.29% in year one, and rental yield reads 9.59% against a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,652 by year five. Five-year ROI reaches 137.17% and total cumulative return in cash sums $63,615. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,118/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 1964
10,447 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63556, Milan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,621 (100%) |
| Owner Occupied HU | 896 (55.3%) |
| Renter Occupied HU | 470 (29.0%) |
| Vacant Housing Units | 255 (15.7%) |
| Median Home Value | $120,098 |
| Average Home Value | $170,840 |
Housing Distribution
Address Breakdown
Residential
1,426
Single Family
1,409
Multi-Family
17
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
