223 Cockerel StHoustonTX77018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 223 Cockerel St, Houston, TX, 77018 priced at $237,649 converts $2,149/mo rent into $459/mo cash flow after a $1,163/mo obligation. Total monthly income equals $2,149/mo, and annual cash flow totals $5,511/yr on $78,781 invested. Return on cash invested prints 26.9% in year one, and rental yield reads 10.85% against a $237,649 entry. Equity gained on principal adds $1,534/yr, while 5% annual appreciation compiles into $65,658 by year five. Five-year ROI reaches 141.61% and total cumulative return in cash sums $111,560. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,149/mo property income covering a $1,163/mo payment, not borrower’s personal income.
Single Family
Built in 1920
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Housing Distribution
Address Breakdown
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices