223 Brittany Terrace #223Rock TavernNY12575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Tavern at 223 Brittany Terrace #223, Rock Tavern, NY, 12575 uses $79,229 cash to close to unlock $825/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $1,665/mo, and a $1,170/mo payment keeps the spread at $69/mo. Purchase price stands at $239,000, and rental yield measures 8.36% with $1,665/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 109.08% and total cumulative return in cash records $86,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,665/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12575, Rock Tavern, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 871 (89.2%) |
| Renter Occupied HU | 73 ( 7.5%) |
| Vacant Housing Units | 32 ( 3.3%) |
| Median Home Value | $481,599 |
| Average Home Value | $508,042 |
Housing Distribution
Address Breakdown
Residential
861
Single Family
860
Multi-Family
1
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Spector • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #913656