223 Beattie StSterlingCO80751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sterling at 223 Beattie St, Sterling, CO, 80751 priced at $169,900 converts $1,478/mo rent into $487/mo cash flow after a $832/mo obligation. Total monthly income equals $1,478/mo, and annual cash flow totals $5,849/yr on $56,322 invested. Return on cash invested prints 30.29% in year one, and rental yield reads 10.44% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 158.12% and total cumulative return in cash sums $89,054. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,478/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 1940
5,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80751, Sterling, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,865 (100%) |
| Owner Occupied HU | 3,904 (56.9%) |
| Renter Occupied HU | 2,345 (34.2%) |
| Vacant Housing Units | 616 ( 9.0%) |
| Median Home Value | $258,511 |
| Average Home Value | $305,221 |
Housing Distribution
Address Breakdown
Residential
6,551
Single Family
6,288
Multi-Family
263
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices