Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandera at 223 beach, Bandera, TX, 78003 earns from $1,559/mo rent with a $1,052/mo payment. Total monthly income totals $1,559/mo. ROI tracks 17.1% on current figures, and rental yield reads 8.7% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 90.25% and total cumulative return in cash sums $64,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,559/mo property income instead of your personal income.
Manufactured
Built in 2022
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $215,000 |
| 2024-10-01 | Listing removed | $1,500 |
| 2024-08-08 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $426,140 | N/A |
| 2023-02-12 | $5936.73 | -14.58% | $426,140 | N/A |
| 2022-02-12 | $6949.88 | N/A | $426,140 | 42.10% |
Listed by: Elizabeth Rodriguez • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1820410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
