22291 County Road 487Rising StarTX76471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,918/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 2.88% with $1,918/mo rent. Return on cash invested shows 2.87% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 12.65% and total cumulative return in cash records $33,288. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,918/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1900
42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ami Howsey • Turnkey Realty LLC
Mls Name: NTREIS
Mls ID: #21004776