Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 2229 Huron Rd, West Lafayette, IN, 47906 priced at $420,000 pairs $2,824/mo rent with $219/mo cash flow after a $2,056/mo payment. Total monthly income equals $2,824/mo, and annual cash flow comes to $2,626/yr on $139,230 invested. Return on cash invested is 21.8% in year one, and rental yield stands at 8.07% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 112.97% and total cumulative return in cash reaches $157,291. For financing, Ziffy Mortgage’s DSCR program evaluates $2,824/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Sold | $420,000 |
| 2025-01-12 | Pending sale | $429,900 |
| 2024-12-12 | Price change | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $4490.62 | 14.28% | $399,700 | 6.25% |
| 2023-10-24 | $3929.66 | 112.82% | $376,200 | 15.26% |
| 2022-10-24 | $1846.48 | 8.01% | $326,400 | 105.15% |
What's Special
Pull Down Stairs
Listed by: Mary Holtz • Indiana Integrity REALTORS
Mls Name: IRMLS
Mls Provider:
Mls ID: #202438536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
