2228 University Dr, Belton, TX, 76513 | 4.48% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2228 University Dr, Belton, TX, 76513 | 4.48% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

135 Antelope Trl, Killeen, TX, 76542

Currently Rented+ 1 more

2 Bed
1 Bath
2645 sft

407 Study Hall Loop, Killeen, TX, 76549

3 Bed
2 Bath
1296 sft

408 Clore Rd, Harker Heights, TX, 76548

Investment Property+ 1 more

4 Bed
2 Bath
1664 sft

1603 Indian Trl, Harker Heights, TX, 76548

Nearby investment properties with comparable prices

4 Bed
3 Bath
2760 sft

2107 Wickiup Trl, Harker Heights, TX, 76548

4 Bed
2 Bath
2239 sft

2510 Alpine Fir Dr, Harker Heights, TX, 76548

5 Bed
3 Bath
2518 sft

3011 Briscoe Dr, Killeen, TX, 76549

3 Bed
4 Bath
1912 sft

3182 Camelot Ln, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belton at 2228 University Dr, Belton, TX, 76513 listed at $350,000 pairs $1,308/mo rent with a $1,713/mo payment. Total monthly income runs $1,308/mo. Return on cash invested measures 7.7% in year one, and rental yield registers 4.48% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 38.59% and total cumulative return in cash totals $44,774. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,308/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1964

1.30 Acres lot

$N/A/sqft

No HOA

More details about the property

RARE 1.3-ACRE PROPERTY WITH HORSE BARN ONLY 1/2 MILE FROM UMHB! Come see this unique property sitting on 1.3 acres with a horse barn and fenced areas ready for horses. This is a great setup for anyone wanting space, animals, or room to grow while still being right in town. Located just 1/2 mile from the UMHB campus (about an 11-minute walk) and sitting right across the field from Belton Middle School and Belton High School, this spot offers unbeatable convenience. The home features a split layout with a large living area, wood-burning fireplace, and an eat-in kitchen. Outside, enjoy the covered patio, barn, storage building, and open land that gives you plenty of options. A rare chance to own acreage in this prime Belton location. Come take a look! This property sits inside Belton city limits but is in an Agriculture Zone, which allows horses, barns, and open land use while still giving you full city services like city water, trash, and police. It offers the freedom of country living with the convenience of being close to UMHB, schools, and shopping.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76513, Belton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,497 (100%)
Owner Occupied HU	12,076 (65.3%)
Renter Occupied HU	5,158 (27.9%)
Vacant Housing Units	1,263 ( 6.8%)
Median Home Value	$336,211
Average Home Value	$377,275