Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2228 Comet Trl, Granbury, TX, 76048 with 5% annual appreciation on a $210,000 basis while $1,738/mo rent supports operations. Total monthly income totals $1,738/mo and a $1,028/mo payment preserves $236/mo for cash returns. Annual cash flow comes to $2,829/yr on $69,615 deployed, and return on cash invested reaches 23.97% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 9.93%. Five-year ROI measures 125.91% and total cumulative return in cash totals $87,652.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,738/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
1,742 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $1065.42 | -3.32% | $261,820 | -1.74% |
| 2023-04-02 | $1101.95 | -43.85% | $266,450 | 29.50% |
| 2022-04-02 | $1962.54 | -15.15% | $205,750 | 20.06% |
Listed by: Rebekah Legan • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20889798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
