2227 3rd St SW, Rochester, MN, 55902 | $484/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2016 sft

120 N Main St, Pine Island, MN, 55963

2 Bed
1 Bath
910 sft

135 5th Ave NW, Elgin, MN, 55932

3 Bed
1 Bath
894 sft

700 13th Ave SE, Rochester, MN, 55904

2 Bed
2 Bath
948 sft

4214 13th Ave NW, Rochester, MN, 55901

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

1905 26th Ave NW APT 314, Rochester, MN, 55901

2 Bed
1 Bath
968 sft

350 1st St SE, Oronoco, MN, 55960

2 Bed
2 Bath
2196 sft

310 N Main St, Pine Island, MN, 55963

4 Bed
1 Bath
1970 sft

201 1st St SE, Hayfield, MN, 55940

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 2227 3rd St SW, Rochester, MN, 55902 uses $59,670 cash to close to unlock $5,808/yr annual cash flow and $484/mo monthly cash flow. Total monthly income runs $1,608/mo, and a $881/mo payment keeps the spread at $484/mo. Purchase price stands at $180,000, and rental yield measures 10.72% with $1,608/mo rent. Return on cash invested shows 29.64% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 155.1% and total cumulative return in cash records $92,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,608/mo property income covering a $881/mo payment rather than investor’s personal income.

Condo

Built in 1984

1,306 sqft lot

$N/A/sqft

No HOA