22261 Rambling Oaks DrGrass ValleyCA95949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grass Valley at 22261 Rambling Oaks Dr, Grass Valley, CA, 95949 priced at $584,900 converts $3,281/mo rent into after a $2,863/mo obligation. Total monthly income equals $3,281/mo. Return on cash invested prints 17.19% in year one, and rental yield reads 6.73% against a $584,900 entry. Equity gained on principal adds $3,774/yr, while 5% annual appreciation compiles into $161,597 by year five. Five-year ROI reaches 88.51% and total cumulative return in cash sums $170,315. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,281/mo property income covering a $2,863/mo payment, not borrower’s personal income.
Single Family
Built in 1995
3.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,407 (100%) |
| Owner Occupied HU | 7,403 (78.7%) |
| Renter Occupied HU | 1,257 (13.4%) |
| Vacant Housing Units | 747 ( 7.9%) |
| Median Home Value | $625,587 |
| Average Home Value | $673,409 |
Housing Distribution
Address Breakdown
Residential
8,792
Single Family
8,732
Multi-Family
60
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gayliene Cole • Showcase Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225097211