2226 Thistle Ridge Circle, Highlands Ranch, CO, 80126 | 4.22% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

3400 W MOUNTAIN Road W, Englewood, CO, 80110

7 Bed
3 Bath
2062 sft

4040 Reed Street #A and B, Wheat Ridge, CO, 80033

4 Bed
2 Bath
1248 sft

1858 Depew Street, Edgewater, CO, 80214

3 Bed
3 Bath
1788 sft

7561 S Garland Street, Littleton, CO, 80128

Nearby investment properties with comparable prices

5 Bed
4 Bath
3450 sft

901 Coal Bank Trail, Castle Rock, CO, 80104

5 Bed
4 Bath
3668 sft

14194 W Amherst Avenue, Lakewood, CO, 80228

3 Bed
4 Bath
4078 sft

11140 Amber Light Circle, Littleton, CO, 80125

- Bed
- Bath
- sft

4735-4737 Lowell Blvd, Denver, CO, 80211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,942/mo, and a $5,482/mo payment. Purchase price stands at $1,120,000, and rental yield measures 4.22% with $3,942/mo rent. Return on cash invested shows 11.82% in year one, and 5% annual appreciation builds toward $309,435 over five years. Five-year ROI reaches 58.89% and total cumulative return in cash records $213,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,942/mo property income covering a $5,482/mo payment rather than investor’s personal income.

Single Family

Built in 1988

0.29 Acres lot

$N/A/sqft

No HOA