22255 Village Way DrCanyon LakeCA92587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Canyon Lake at 22255 Village Way Dr, Canyon Lake, CA, 92587 earns $639/mo cash flow from $5,897/mo rent with a $4,160/mo payment. Total monthly income totals $5,897/mo, and annual cash flow totals $7,669/yr on $279,647 capital. ROI tracks 22.8% on current figures, and rental yield reads 8.33% at a $849,990 purchase. Equity gained on principal adds $5,485/yr, and 5% annual appreciation supports $234,837 over five years. Five-year ROI reaches 118.33% and total cumulative return in cash sums $330,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,897/mo property income instead of your personal income.
Single Family
Built in 1990
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92587, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,611 (100%) |
| Owner Occupied HU | 5,039 (76.2%) |
| Renter Occupied HU | 1,072 (16.2%) |
| Vacant Housing Units | 500 ( 7.6%) |
| Median Home Value | $666,814 |
| Average Home Value | $709,358 |
Housing Distribution
Address Breakdown
Residential
6,427
Single Family
6,427
Multi-Family
0
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Iris Stricklin • Legacy Realty Inc.
Mls Name: CRMLS
Mls ID: #SW25085063