222531 AZALEA ROADWausauWI54401
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 222531 AZALEA ROAD, Wausau, WI, 54401 in Wausau speaks for itself: 10.27% gross on a $292,900 price, generating $2,506/mo in rent and $540/mo in net income after the $1,389/mo debt service. DSCR 1.80, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,479 stacks alongside $80,923 in projected five-year appreciation and $2,455/yr in principal reduction. Projected total cumulative return: $141,014.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.0% |
| Monthly Cash Flow | $540 | $1,200 |
City averages based on Wausau market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,506 |
| Total Monthly Debt Service | $1,921 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.48 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
