22253 Adolph RdHelvetiaWV26224
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Helvetia rental at 22253 Adolph Rd, Helvetia, WV, 26224 sits in the solid-income band: 8.18% gross yield, $1,704/mo rent, $257/mo net after the $1,124/mo debt service, DSCR 1.52. Entry price of $250,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $69,070 and $2,303/yr in principal reduction bring total cumulative return to $110,977.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $257 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,704 |
| Total Monthly Debt Service | $1,347 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26224, Helvetia, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 97 (100%) |
| Owner Occupied HU | 44 (45.4%) |
| Renter Occupied HU | 8 ( 8.2%) |
| Vacant Housing Units | 45 (46.4%) |
| Median Home Value | $60,000 |
| Average Home Value | $77,898 |
Housing Distribution
Address Breakdown
Residential
69
Single Family
69
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26224, Helvetia, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 97 (100%) |
| Owner Occupied HU | 44 (45.4%) |
| Renter Occupied HU | 8 ( 8.2%) |
| Vacant Housing Units | 45 (46.4%) |
| Median Home Value | $60,000 |
| Average Home Value | $77,898 |
Housing Distribution
Address Breakdown
Residential
69
Single Family
69
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Yokum • Whitetail Properties Real Estate, LLC
Mls Name: My State MLS
Mls ID: #11581718