Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2225 Woodview Trl, Granbury, TX, 76048 priced at $189,000 converts $1,432/mo rent into $79/mo cash flow after a $925/mo obligation. Total monthly income equals $1,432/mo, and annual cash flow totals $952/yr on $62,654 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 9.09% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 112.31% and total cumulative return in cash sums $70,366. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,432/mo property income covering a $925/mo payment, not borrower’s personal income.
Manufactured
Built in 1998
1,742 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $189,000 |
| 2025-04-17 | Sold | N/A |
| 2025-04-09 | Pending sale | $36,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Greiner • My Castle Realty
Mls Name: NTREIS
Mls ID: #21045277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
