2225 Kerwin DrSaint LouisMO63136
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2225 Kerwin Dr, Saint Louis, MO, 63136 in Saint Louis is narrow, $191/mo net on $1,050/mo rent after the $620/mo debt service, but the property operates at break-even-plus, not a loss. At $137,900 with a 9.14% yield, the long-run equity case via 5% appreciation ($38,099 over five years) and $1,270/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.69 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $64,675.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 7.8% |
| Monthly Cash Flow | $191 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,050 |
| Total Monthly Debt Service | $804 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
7,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63136, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,747 (100%) |
| Owner Occupied HU | 8,158 (39.3%) |
| Renter Occupied HU | 8,660 (41.7%) |
| Vacant Housing Units | 3,929 (18.9%) |
| Median Home Value | $85,951 |
| Average Home Value | $204,067 |
Housing Distribution
Address Breakdown
Residential
17,740
Single Family
15,946
Multi-Family
1,794
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
7,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63136, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,747 (100%) |
| Owner Occupied HU | 8,158 (39.3%) |
| Renter Occupied HU | 8,660 (41.7%) |
| Vacant Housing Units | 3,929 (18.9%) |
| Median Home Value | $85,951 |
| Average Home Value | $204,067 |
Housing Distribution
Address Breakdown
Residential
17,740
Single Family
15,946
Multi-Family
1,794
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MARIS
Mls ID: #26014924