Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2224 Carleton Ave, Fort Worth, TX, 76107 priced at $100,000 converts $792/mo rent into $81/mo cash flow after a $489/mo obligation. Total monthly income equals $792/mo, and annual cash flow totals $976/yr on $33,150 invested. Return on cash invested prints 22.85% in year one, and rental yield reads 9.5% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 119.94% and total cumulative return in cash sums $39,760. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $792/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1934
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Listed for sale | $100,000 |
| 2017-06-23 | Sold | N/A |
| 2017-06-08 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | N/A | N/A |
| 2023-12-27 | N/A | N/A | $408,986 | 9.83% |
| 2022-12-27 | N/A | N/A | $372,395 | 5.86% |
Listed by: Dave Sheehan • Reflect Real Estate
Mls Name: NTREIS
Mls ID: #20785882
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
