2222 Pathway Dr, Chapel Hill, NC, 27516 | $643/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1864 sft

3804 Kenwood Dr, Hillsborough, NC, 27278

3 Bed
3 Bath
1830 sft

4117 Settlement Dr, Durham, NC, 27713

2 Bed
2 Bath
1672 sft

588 Grandview Dr, Graham, NC, 27253

3 Bed
3 Bath
2008 sft

1105 Haughton Green Ct, Apex, NC, 27502

Nearby investment properties with comparable prices

4 Bed
2 Bath
1764 sft

3314 Mallory Dr, Graham, NC, 27253

5 Bed
3 Bath
2375 sft

720 Maple Branch Cir, Graham, NC, 27253

3 Bed
3 Bath
1931 sft

3205 Gypsum Dr, Durham, NC, 27703

3 Bed
3 Bath
1931 sft

3205 Opal Dr, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 2222 Pathway Dr, Chapel Hill, NC, 27516 offers a 9.32% rental yield on a $425,000 purchase with $3,300/mo rent. Total monthly income registers $3,300/mo, and a $2,080/mo payment leaves $643/mo available for distribution. Annual cash flow reaches $7,719/yr on $140,888 to close, and return on cash invested stands at 25.39% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 132.32% and total cumulative return in cash at $186,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,300/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1987

4,791 sqft lot

$N/A/sqft

$75 quarterly HOA