2222 N Beachwood Dr APT 211, Los Angeles, CA, 90068 | 4.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1113 sft

15010 Victory Blvd UNIT 101, Van Nuys, CA, 91411

2 Bed
1 Bath
872 sft

12659 Ralston Ave, Sylmar, CA, 91342

2 Bed
1 Bath
1223 sft

1301 E Alondra Blvd, Compton, CA, 90221

2 Bed
2 Bath
904 sft

9226 Elm Vista Dr APT A, Downey, CA, 90242

Nearby investment properties with comparable prices

$ 871,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

695-695 Taft Ct, Monterey Park, CA, 91755

3 Bed
2 Bath
1625 sft

20401 Napa St, Winnetka, CA, 91306

2 Bed
3 Bath
1592 sft

1007 Figueroa Ter APT B, Los Angeles, CA, 90012

3 Bed
2 Bath
1324 sft

8711 S Denker Ave, Los Angeles, CA, 90047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,895/mo, and a $5,017/mo payment. Purchase price stands at $1,025,000, and rental yield measures 4.56% with $3,895/mo rent. Return on cash invested shows 11.53% in year one, and 5% annual appreciation builds toward $283,189 over five years. Five-year ROI reaches 57.83% and total cumulative return in cash records $192,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,895/mo property income covering a $5,017/mo payment rather than investor’s personal income.

Condo

Built in 1990

1.59 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 90068, Los Angeles, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,506 (100%)
Owner Occupied HU	5,508 (38.0%)
Renter Occupied HU	7,744 (53.4%)
Vacant Housing Units	1,254 ( 8.6%)
Median Home Value	$1,799,158
Average Home Value	$1,716,947