Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2222 Moser Ave UNIT 115, Dallas, TX, 75206 generates $2,790/mo in rent, after a $2,912/mo payment. Total monthly income is $2,790/mo. Return on cash invested sits at 11.23% in year one, and rental yield is 5.63% on a $594,990 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,385 over five years. Five-year ROI reaches 57.49% and total cumulative return in cash sums $112,547. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.
Condo
Built in 2018
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chase Crawford • M&D Real Estate
Mls Name: NTREIS
Mls ID: #21049613
