2222 Grammercy Ave,Linwood,NJ,08221

Investment Highlights

Investment property for sale in Linwood at 2222 Grammercy Ave, Linwood, NJ, 08221 offers a 11.33% rental yield on a $365,000 purchase with $3,445/mo rent. Total monthly income registers $3,445/mo, and a $1,786/mo payment leaves $844/mo available for distribution. Annual cash flow reaches $10,126/yr on $120,998 to close, and return on cash invested stands at 28.28% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 148.95% and total cumulative return in cash at $180,223. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,445/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.