2221 Hartwell Ln, Indian Land, SC, 29707 | $81/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1720 sft

9209 McAlwaine Preserve Ave, Charlotte, NC, 28277

4 Bed
3 Bath
2152 sft

3009 Canopy Dr, Indian Trail, NC, 28079

Plan 2336 Plan, Wellington Pointe Executive

3 Bed
2 Bath
2336 sft

Plan 2336 Plan, Wellington Pointe Executive, Monroe, NC, 28110

3 Bed
2 Bath
1641 sft

300 Hugh Crocker Rd, Matthews, NC, 28104

Nearby investment properties with comparable prices

3 Bed
3 Bath
2448 sft

1293 Margo Mannor, Fort Mill, SC, 29708

3 Bed
3 Bath
2339 sft

11925 Hookston Ln, Charlotte, NC, 28273

5 Bed
3 Bath
2368 sft

14006 Wilson Mac Ln, Charlotte, NC, 28278

3 Bed
2 Bath
2471 sft

Jasper Plan, Stonebridge - Fairways, Monroe, NC, 28112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 2221 Hartwell Ln, Indian Land, SC, 29707 offers a 7.32% rental yield on a $545,000 purchase with $3,326/mo rent. Total monthly income registers $3,326/mo, and a $2,668/mo payment leaves $81/mo available for distribution. Annual cash flow reaches $975/yr on $179,305 to close, and return on cash invested stands at 20.6% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 106.24% and total cumulative return in cash at $190,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,326/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2009

0.16 Acres lot

$N/A/sqft

No HOA