Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spicewood at 22208 Coyote Cave Trl, Spicewood, TX, 78669 listed at $489,600 pairs $3,120/mo rent with a $2,396/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 15.9% in year one, and rental yield registers 7.65% at a $489,600 basis. Equity gained on principal adds $3,159/yr, and annual property appreciation at 5% supports $135,267 by year five. Five-year ROI tracks 83.03% and total cumulative return in cash totals $134,755. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $2,396/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listing removed | $499,000 |
| 2025-07-27 | Contingent | $499,000 |
| 2025-07-21 | Price change | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $10297.34 | -7.57% | $540,450 | -3.58% |
| 2023-11-01 | $11140.91 | -18.36% | $560,498 | -2.44% |
| 2022-11-01 | $13646.34 | N/A | $574,518 | 1078.50% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
