22207/22003 W Gerrick RdBenton CityWA99320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,180/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 4.24% with $3,180/mo rent. Return on cash invested shows 11.02% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 54.93% and total cumulative return in cash records $162,616. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 1978
10.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Housing Distribution
Address Breakdown
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Graff • Century 21-Tri-Cities
Mls Name: PACMLS
Mls ID: #288882