Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Forest at 22201 Center Pointe, Lake Forest, CA, 92630 offers a 7.62% rental yield on a $439,900 purchase with $2,795/mo rent. Total monthly income registers $2,795/mo, and a $2,153/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $885/yr on $145,827 to close, and return on cash invested stands at 20.52% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,536 over five years. Portfolio math shows five-year ROI at 106.09% and total cumulative return in cash at $154,707. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,795/mo property income against a $2,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
4.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92630, Lake Forest, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,999 (100%) |
| Owner Occupied HU | 16,485 (65.9%) |
| Renter Occupied HU | 7,887 (31.5%) |
| Vacant Housing Units | 627 ( 2.5%) |
| Median Home Value | $956,523 |
| Average Home Value | $1,036,021 |
Residential
24,460
Single Family
21,980
Multi-Family
2,480
Businesses
2,022
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nita Desai • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25221349
