Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 2220 W 35th St, Davenport, IA, 52806 listed at $119,900 pairs $1,544/mo rent with a $587/mo payment to leave $707/mo cash flow. Total monthly income runs $1,544/mo, and annual cash flow reaches $8,489/yr on $39,747 cash to close. Return on cash invested measures 41.27% in year one, and rental yield registers 15.45% at a $119,900 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,126 by year five. Five-year ROI tracks 218.49% and total cumulative return in cash totals $86,844. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,544/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
7,786 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52806, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,074 (100%) |
| Owner Occupied HU | 7,888 (60.3%) |
| Renter Occupied HU | 4,304 (32.9%) |
| Vacant Housing Units | 882 ( 6.7%) |
| Median Home Value | $204,372 |
| Average Home Value | $240,330 |
Residential
12,064
Single Family
9,526
Multi-Family
2,538
Businesses
851
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $2516.00 | -0.63% | $154,760 | N/A |
| 2023-04-09 | $2532.00 | -0.39% | $154,760 | 21.45% |
| 2022-04-09 | $2542.00 | 5.56% | $127,430 | N/A |
Listed by: Deb Haussmann • KW 1Advantage
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4261963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
