2220 Trailwood Valley CirRaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 2220 Trailwood Valley Cir, Raleigh, NC, 27603 uses $101,108 cash to close to unlock $5,328/yr annual cash flow and $444/mo monthly cash flow. Total monthly income runs $2,303/mo, and a $1,493/mo payment keeps the spread at $444/mo. Purchase price stands at $305,000, and rental yield measures 9.06% with $2,303/mo rent. Return on cash invested shows 25.18% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 130.97% and total cumulative return in cash records $132,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,303/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geoff Gross • Long & Foster Real Estate INC/Raleigh
Mls Name: Doorify MLS
Mls ID: #10136239