Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2220 Long Creek Ct, Granbury, TX, 76049 generates $2,336/mo in rent and, after a $1,576/mo payment, leaves $46/mo in cash flow. Total monthly income is $2,336/mo, and annual cash flow is $555/yr on $106,743 invested. Return on cash invested sits at 20.43% in year one, and rental yield is 8.71% on a $322,000 entry. Equity gained on principal adds $2,078/yr, while 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 106.87% and total cumulative return in cash sums $114,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,336/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $322,000 |
| 2025-01-14 | Contingent | $322,000 |
| 2025-01-03 | Price change | $322,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2174.89 | 9.43% | $277,750 | -1.98% |
| 2023-02-12 | $1987.41 | -20.66% | $283,360 | -9.40% |
| 2022-02-12 | $2504.95 | -7.99% | $312,770 | 57.57% |
Listed by: Gabriel Davila • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #20783586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
